{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["财政拨款收入支出决算批复表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"财政拨款收入支出决算批复表","index":0,"n_rows":38,"n_cols":8,"rows_kept":38,"merged":[[3,0,3,2],[3,3,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,7],[37,0,37,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算批复表"]
[{"$nulls":7},"财决批复04表"]
["编制单位：广西工商职业技术学院",{"$nulls":6},"金额单位：万元"]
["收     入","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","3","栏    次","","10","11","12"]
["一、一般公共预算财政拨款","1",{"v":8151.159562999999,"d":"8,151.16"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3",null,"三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4",null,"四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5",null,"五、教育支出","35",{"v":7941.723663,"d":"7,941.72"},{"v":7941.723663,"d":"7,941.72"},{"v":0,"d":"0.00"}]
["","6",null,"六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7",null,"七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8",null,"八、社会保障和就业支出","38",{"v":22.749,"d":"22.75"},{"v":22.749,"d":"22.75"},{"v":0,"d":"0.00"}]
["","9",null,"九、医疗卫生与计划生育支出","39",72.14,72.14,{"v":0,"d":"0.00"}]
["","10",null,"十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11",null,"十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12",null,"十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13",null,"十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14",null,"十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15",null,"十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16",null,"十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17",null,"十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18",null,"十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19",null,"十九、住房保障支出","49",{"v":114.5469,"d":"114.55"},{"v":114.5469,"d":"114.55"},{"v":0,"d":"0.00"}]
["","20",null,"二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21",null,"二十一、其他支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22",null,"二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23",null,"二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":8151.159562999999,"d":"8,151.16"},"本年支出合计","77",{"v":8151.159562999999,"d":"8,151.16"},{"v":8151.159562999999,"d":"8,151.16"},{"v":0,"d":"0.00"}]
["","25",null,"","78"]
["年初财政拨款结转和结余","26",{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","29",null,"","82"]
["总计","30",{"v":8151.159562999999,"d":"8,151.16"},"总计","83",{"v":8151.159562999999,"d":"8,151.16"},{"v":8151.159562999999,"d":"8,151.16"},{"v":0,"d":"0.00"}]
["注：1．本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复\n　　2．本表以“万元”为金额单位（保留两位小数）",{"$nulls":4},"","",""]