{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["一般公共预算财政拨款收入支出决算批复表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"一般公共预算财政拨款收入支出决算批复表","index":0,"n_rows":25,"n_cols":12,"rows_kept":25,"merged":[[3,0,3,3],[3,4,3,6],[3,7,3,11],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,4,10],[4,11,6,11],[5,8,6,8],[5,9,6,9],[5,10,6,10],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"一般公共预算财政拨款收入支出决算批复表"]
[{"$nulls":11},"财决批复05表"]
["编制单位：广西工商职业技术学院",{"$nulls":10},"金额单位：万元"]
["项目","","","","本年收入","","","本年支出","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出","项目支出","合计","基本支出","","","项目支出"]
["","","","","","","小计","","小计","人员经费","日常公用经费","小计"]
["","","","","","","","","","","",""]
["类","款","项","栏次","4","5","6","7","8","9","10","11"]
["","","","合计",{"v":8151.159562999999,"d":"8,151.16"},{"v":2144.98831,"d":"2,144.99"},{"v":6006.171253,"d":"6,006.17"},{"v":8151.159562999999,"d":"8,151.16"},{"v":2144.98831,"d":"2,144.99"},{"v":1421.8452,"d":"1,421.85"},{"v":723.14311,"d":"723.14"},{"v":6006.171253,"d":"6,006.17"}]
["205","","","教育支出",{"v":7941.723663,"d":"7,941.72"},{"v":1964.63831,"d":"1,964.64"},{"v":5977.085353,"d":"5,977.09"},{"v":7941.723663,"d":"7,941.72"},{"v":1964.63831,"d":"1,964.64"},{"v":1241.4952,"d":"1,241.50"},{"v":723.14311,"d":"723.14"},{"v":5977.085353,"d":"5,977.09"}]
["20502","","","普通教育",{"v":877.9815199999999,"d":"877.98"},{"v":0,"d":"0.00"},{"v":877.9815199999999,"d":"877.98"},{"v":877.9815199999999,"d":"877.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":877.9815199999999,"d":"877.98"}]
["2050205","","","  高等教育",{"v":877.9815199999999,"d":"877.98"},{"v":0,"d":"0.00"},{"v":877.9815199999999,"d":"877.98"},{"v":877.9815199999999,"d":"877.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":877.9815199999999,"d":"877.98"}]
["20503","","","职业教育",{"v":7063.742143,"d":"7,063.74"},{"v":1964.63831,"d":"1,964.64"},{"v":5099.103833,"d":"5,099.10"},{"v":7063.742143,"d":"7,063.74"},{"v":1964.63831,"d":"1,964.64"},{"v":1241.4952,"d":"1,241.50"},{"v":723.14311,"d":"723.14"},{"v":5099.103833,"d":"5,099.10"}]
["2050302","","","  中专教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":7063.742143,"d":"7,063.74"},{"v":1964.63831,"d":"1,964.64"},{"v":5099.103833,"d":"5,099.10"},{"v":7063.742143,"d":"7,063.74"},{"v":1964.63831,"d":"1,964.64"},{"v":1241.4952,"d":"1,241.50"},{"v":723.14311,"d":"723.14"},{"v":5099.103833,"d":"5,099.10"}]
["208","","","社会保障和就业支出",{"v":22.749,"d":"22.75"},{"v":0,"d":"0.00"},{"v":22.749,"d":"22.75"},{"v":22.749,"d":"22.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22.749,"d":"22.75"}]
["20808","","","抚恤",{"v":22.749,"d":"22.75"},{"v":0,"d":"0.00"},{"v":22.749,"d":"22.75"},{"v":22.749,"d":"22.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22.749,"d":"22.75"}]
["2080801","","","  死亡抚恤",{"v":22.749,"d":"22.75"},{"v":0,"d":"0.00"},{"v":22.749,"d":"22.75"},{"v":22.749,"d":"22.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":22.749,"d":"22.75"}]
["210","","","医疗卫生与计划生育支出",72.14,72.14,{"v":0,"d":"0.00"},72.14,72.14,72.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",72.14,72.14,{"v":0,"d":"0.00"},72.14,72.14,72.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",72.14,72.14,{"v":0,"d":"0.00"},72.14,72.14,72.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":114.5469,"d":"114.55"},108.21,{"v":6.3369,"d":"6.34"},{"v":114.5469,"d":"114.55"},108.21,108.21,{"v":0,"d":"0.00"},{"v":6.3369,"d":"6.34"}]
["22102","","","住房改革支出",{"v":114.5469,"d":"114.55"},108.21,{"v":6.3369,"d":"6.34"},{"v":114.5469,"d":"114.55"},108.21,108.21,{"v":0,"d":"0.00"},{"v":6.3369,"d":"6.34"}]
["2210201","","","  住房公积金",{"v":114.5469,"d":"114.55"},108.21,{"v":6.3369,"d":"6.34"},{"v":114.5469,"d":"114.55"},108.21,108.21,{"v":0,"d":"0.00"},{"v":6.3369,"d":"6.34"}]
["注：1．本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复\n　　2．本表批复到项级科目\n　　3．本表以“万元”为金额单位（保留两位小数）"]