{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-15_规费、增值税计价表","表-22_承包人提供主要材料和工程设备一览表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西工商职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[null,null,"广西盛元华工程造价咨询有限公司"]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2018年07月18日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西工商职业技术学院",{"$nulls":3},"广西盛元华工程造价咨询有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2018年07月18日",null,null,"复 核 时 间：","2018年07月19日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程","第1页 共1页"]
["    1、工程概况：本工程为场地平整工程，主要施工内容为：（1）场内挖土方、回填及借土回填;（2）1号临时道路铺设。\r\n\r\n   2、编制依据：\r\n    （1）按照《建设工程工程量清单计价规范》（GB50500-2013）。\r\n\r\n（2）《建设工程工程量清单计价规范》（GB50500-2013）广西壮族自治区实施细则。\r\n\r\n（3）2014年《广西壮族自治区市政工程消耗量定额》及其配套费用定额及其配套费用定额和相关规定。\r\n（4）2015年《广西壮族自治区安装工程消耗量定额》及其计价相关规。\r\n\r\n（5）桂建标[2016]17号《自治区住房城乡建设厅关于建筑业实施营业税改征增值税后广西壮族自治区建设工程计价依据调整的通知》。\r\n\r\n（6）桂建标【2018】19号文，关于调整建设工程定额人工费及有关费率的通知等相关规定。\r\n\r\n（7）材料价格按2018年05期《南宁建设工程造价信息》武鸣区材料除税价，没有的信息价则参照市场价格。\r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[1,4,1,4],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
[null,"        投标报价合计"]
{"$rows_empty":28}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[1,4,1,4],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-平整场地"]
["1.2","广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-1号路"]
["1.3","广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-道路安装"]
[null,"        投标报价合计"]
{"$rows_empty":25}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":83,"n_cols":4,"rows_kept":83,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,3],[42,0,42,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-平整场地"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-1号路"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-道路安装"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":35}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":122,"n_cols":8,"rows_kept":122,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[39,0,39,7],[40,0,40,5],[40,6,40,7],[41,0,43,0],[41,1,43,1],[41,2,43,2],[41,3,43,3],[41,4,43,4],[41,5,41,7],[42,5,43,5],[42,6,43,6],[79,0,79,7],[80,0,80,5],[80,6,80,7],[81,0,83,0],[81,1,83,1],[81,2,83,2],[81,3,83,3],[81,4,83,4],[81,5,81,7],[82,5,83,5],[82,6,83,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程 ",{"$nulls":5},"第1页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-平整场地"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
["1","040101001001","挖一般土方","","14814.80"]
[null,null,"1、土壤类型：三类土"]
[null,null,"2、装车，作场内回填"]
[null,null,"3、运距1km以内"]
["2","040103001001","场内借土回填","","14814.80"]
[null,null,"1、填方材料品种:符合设计要求的土"]
[null,null,"2、场内运输、回填、压实等，压实度按施工图设计要求"]
[null,null,"3、填方来源：场内土"]
["3","010103001001","场外借土回填","","15569.80"]
[null,null,"1、填方材料品种:符合设计要求的土"]
[null,null,"2、场内运输、回填、压实等，压实度按施工图设计要求"]
[null,null,"3、填方来源：外借土"]
["4","010103001002","借土回填起步第一公里","","17905.27"]
[null,null,"1、填方材料品种:符合设计要求的土"]
[null,null,"2、场内运输、回填、压实等，压实度按施工图设计要求"]
[null,null,"3、填方来源：外借土"]
[null,null,"3、运距:装车、运输起步第1公里"]
[null,null,"4、含购置砂砾土的费用"]
["5","桂010103003001","借土回填每增运一公里","·km","161147.43"]
[null,null,"运距暂按9km"]
[null,null,"单价措施项目"]
[null,"041101","脚手架工程"]
[null,"041102","支架"]
[null,"041103","围堰"]
[null,"041104","便道及便桥"]
[null,"041105","洞内临时设施"]
[null,"041106","大型机械、设备进出场及安拆、使用"]
["6","041106001001","大型机械设备进出场及安拆","台·次","1"]
[null,"041107","施工排水、降水"]
[null,"041108","其他工程"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程 ",{"$nulls":5},"第2页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-1号路"]
[null,null,"分部分项工程"]
[null,null,"道路工程"]
["7","040202001001","路床(槽)整形","㎡","6148.67"]
[null,null,"路基碾压密实，压实系数≥0.93"]
["8","040103001002","25mm厚粗砂石覆盖","","153.72"]
["9","040202011001","300mm厚级配碎石垫层","㎡","6148.67"]
[null,null,"粒径≯30mm"]
["10","040203007001","22cm厚c25水泥混凝土路面","㎡","1343.47"]
[null,null,"1、厚度:22cm"]
[null,null,"2、部位：新建道路机动车道"]
[null,null,"3、混凝土：C25普通商品混凝土"]
[null,null,"4、刻纹机刻水泥混凝土路面"]
[null,null,"5、混凝土路面养护"]
[null,null,"6、包括模板安装拆除"]
[null,null,"单价措施项目"]
[null,"041101","脚手架工程"]
[null,"041102","支架"]
[null,"041103","围堰"]
[null,"041104","便道及便桥"]
[null,"041105","洞内临时设施"]
[null,"041106","大型机械、设备进出场及安拆、使用"]
["11","041106001002","大型机械设备进出场及安拆","台·次","2"]
[null,"041107","施工排水、降水"]
[null,"041108","其他工程"]
[null,null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-道路安装"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
["12","040101002001","挖沟槽土方","","8.88"]
[null,null,"1.土壤类别:三类土"]
[null,null,"2.挖土深度:0.8米"]
["13","040103001003","回填方","","7.00"]
[null,null,"1.密实度:符合规范要求"]
[null,null,"2.填方来源:原土回填"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程 ",{"$nulls":5},"第3页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"B9 给排水、燃气工程"]
["14","031001001001","埋地电力镀锌管","m","60.00"]
[null,null,"管间距设置为5cm，DN100"]
[null,null,"单价措施项目"]
[]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":26}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":36,"n_cols":7,"rows_kept":36,"merged":[[0,0,0,6],[1,0,1,4],[4,3,7,3],[9,3,12,3],[14,3,16,3],[34,0,34,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-平整场地"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-1号路"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-道路安装"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":16}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-15_规费、增值税计价表","index":8,"n_rows":38,"n_cols":5,"rows_kept":38,"merged":[[0,0,0,4],[1,0,1,3],[5,2,12,2],[16,2,23,2],[27,2,34,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-平整场地"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-1号路"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程-道路安装"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
[{"$nulls":4},"表-15"]

{"sheet":"表-22_承包人提供主要材料和工程设备一览表","index":9,"n_rows":31,"n_cols":10,"rows_kept":31,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[28,0,28,9],[29,0,29,9]],"flags":["formulas_cached_only"]}
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:广西工商职业技术学院武鸣校区东A-5、A-6、A-7楼场地平整及施工临时道路工程",{"$nulls":7},"编号:"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)","合计差价(元)"]
[1,"安装人工","元",null,null,1.13]
[2,"市政人工","元",null,null,1.24]
[3,"碎石 5～20mm","",null,null,87.38]
[4,"碎石 5～40mm","",null,null,87.38]
[5,"碎石 GD40  商品普通砼  C25","",null,null,381.55]
[6,"机械台班人工费","元",null,null,{"v":1.3,"d":"1.30"}]
[7,"机械台班人工费","元",null,null,{"v":1.3,"d":"1.30"}]
[8,"            合       计"]
{"$rows_empty":16}
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n"]
["   2.招标人应优先采用工程造价管理机构发布的单价作为基础单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":9},"表-22"]