{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收入决算批复表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入决算批复表","index":0,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,4]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算批复表"]
[{"$nulls":10},"财决批复02表"]
["编制单位：广西工商职业技术学院",{"$nulls":5},"2016年度",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":13727.220616,"d":"13,727.22"},{"v":8151.159562999999,"d":"8,151.16"},{"v":0,"d":"0.00"},{"v":5558.3616,"d":"5,558.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17.699453,"d":"17.70"}]
["205","","","教育支出",{"v":13517.784716,"d":"13,517.78"},{"v":7941.723663,"d":"7,941.72"},{"v":0,"d":"0.00"},{"v":5558.3616,"d":"5,558.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17.699453,"d":"17.70"}]
["20502","","","普通教育",{"v":877.9815199999999,"d":"877.98"},{"v":877.9815199999999,"d":"877.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":877.9815199999999,"d":"877.98"},{"v":877.9815199999999,"d":"877.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":12639.803195999999,"d":"12,639.80"},{"v":7063.742143,"d":"7,063.74"},{"v":0,"d":"0.00"},{"v":5558.3616,"d":"5,558.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17.699453,"d":"17.70"}]
["2050305","","","  高等职业教育",{"v":12639.803195999999,"d":"12,639.80"},{"v":7063.742143,"d":"7,063.74"},{"v":0,"d":"0.00"},{"v":5558.3616,"d":"5,558.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17.699453,"d":"17.70"}]
["208","","","社会保障和就业支出",{"v":22.749,"d":"22.75"},{"v":22.749,"d":"22.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":22.749,"d":"22.75"},{"v":22.749,"d":"22.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":22.749,"d":"22.75"},{"v":22.749,"d":"22.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",72.14,72.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",72.14,72.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",72.14,72.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":114.5469,"d":"114.55"},{"v":114.5469,"d":"114.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":114.5469,"d":"114.55"},{"v":114.5469,"d":"114.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":114.5469,"d":"114.55"},{"v":114.5469,"d":"114.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","",""]
["注：１．本表依据《收入决算表》（财决03表）进行批复\n　　2．本表含政府性基金预算财政拨款\n　　3．本表批复到项级科目。\n　　4．本表以“万元”为金额单位（保留两位小数）"]