{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["表一 收入支出决算总表(财决批复01表)","表二 收入决算表(财决批复02表)","表三 支出决算表(财决批复03表)","表四 财政拨款收入支出决算总表(财决批复04表)","表五 一般公共预算财政拨款支出决算表(财决批复05表","表六 一般公共预算财政拨款基本支出决算表(财决批复0"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表一 收入支出决算总表(财决批复01表)","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[3,0,3,2],[3,3,3,5],[35,0,35,5],[36,0,36,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算批复表"]
[{"$nulls":5},"财决批复01表"]
["部门：广西工商职业技术学院",{"$nulls":4},"金额单位：万元"]
["收入","","","支出","",""]
["项目","行次","金额","项目","行次","金额"]
["栏次","","1","栏次","","2"]
["一、财政拨款收入","1",{"v":8394.21054,"d":"8,394.21"},"一、一般公共服务支出","30"]
["　　其中：政府性基金预算财政拨款","2",null,"二、外交支出","31"]
["二、上级补助收入","3",{"v":6.22309,"d":"6.22"},"三、国防支出","32"]
["三、事业收入","4",{"v":6884.146005,"d":"6,884.15"},"四、公共安全支出","33"]
["四、经营收入","5",null,"五、教育支出","34",{"v":14542.875425999999,"d":"14,542.88"}]
["五、附属单位上缴收入","6",null,"六、科学技术支出","35"]
["六、其他收入","7",{"v":7.264102,"d":"7.26"},"七、文化体育与传媒支出","36"]
["","8",null,"八、社会保障和就业支出","37",{"v":416.07895,"d":"416.08"}]
["","9",null,"九、医疗卫生与计划生育支出","38"]
["","10",null,"十、节能环保支出","39"]
["","11",null,"十一、城乡社区支出","40"]
["","12",null,"十二、农林水支出","41"]
["","13",null,"十三、交通运输支出","42"]
["","14",null,"十四、资源勘探信息等支出","43"]
["","15",null,"十五、商业服务业等支出","44"]
["","16",null,"十六、金融支出","45"]
["","17",null,"十七、援助其他地区支出","46"]
["","18",null,"十八、国土海洋气象等支出","47"]
["","19",null,"十九、住房保障支出","48",132.26]
["","20",null,"二十、粮油物资储备支出","49"]
["","21",null,"二十一、其他支出","50"]
["本年收入合计","22",{"v":15291.843737000001,"d":"15,291.84"},"本年支出合计","51",{"v":15179.394375999998,"d":"15,179.39"}]
["用事业基金弥补收支差额","23",null,"结余分配","52",{"v":13.487192000000002,"d":"13.49"}]
["年初结转和结余","24",{"v":83.936495,"d":"83.94"},"  其中：提取职工福利基金","53"]
["  其中：项目支出结转和结余","25",{"v":83.936495,"d":"83.94"},"        转入事业基金","54",{"v":13.487192000000002,"d":"13.49"}]
["","26",null,"年末结转和结余","55",{"v":182.898664,"d":"182.90"}]
["","27",null,"  其中：项目支出结转和结余","56",{"v":153.366344,"d":"153.37"}]
["","28",null,"","57"]
["总计","29",{"v":15375.780232,"d":"15,375.78"},"总计","58",{"v":15375.780232,"d":"15,375.78"}]
["注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","","","","",""]
["    2.本表含政府性基金预算财政拨款。","","","","",""]
["    3.本表以“万元”为金额单位（保留两位小数）。","","","","",""]
[]
[null,null,"— 1 —"]

{"sheet":"表二 收入决算表(财决批复02表)","index":1,"n_rows":33,"n_cols":11,"rows_kept":33,"merged":[[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,10],[28,0,28,10],[29,0,29,10],[30,0,30,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算批复表"]
[{"$nulls":10},"财决批复02表"]
["部门：广西工商职业技术学院",{"$nulls":9},"金额单位：万元"]
["科目编码","","","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类","","","","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":15291.843737000001,"d":"15,291.84"},{"v":8394.21054,"d":"8,394.21"},{"v":6.22309,"d":"6.22"},{"v":6884.146005,"d":"6,884.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7.264102,"d":"7.26"}]
["205","","","教育支出",{"v":14655.324787000001,"d":"14,655.32"},{"v":7845.871590000001,"d":"7,845.87"},{"v":6.22309,"d":"6.22"},{"v":6795.966004999999,"d":"6,795.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7.264102,"d":"7.26"}]
["20502","","","普通教育",{"v":833.1,"d":"833.10"},{"v":833.1,"d":"833.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":833.1,"d":"833.10"},{"v":833.1,"d":"833.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":13822.224787000001,"d":"13,822.22"},{"v":7012.77159,"d":"7,012.77"},{"v":6.22309,"d":"6.22"},{"v":6795.966004999999,"d":"6,795.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7.264102,"d":"7.26"}]
["2050305","","","  高等职业教育",{"v":13822.224787000001,"d":"13,822.22"},{"v":7012.77159,"d":"7,012.77"},{"v":6.22309,"d":"6.22"},{"v":6795.966004999999,"d":"6,795.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7.264102,"d":"7.26"}]
["208","","","社会保障和就业支出",{"v":416.07895,"d":"416.08"},{"v":327.89895,"d":"327.90"},{"v":0,"d":"0.00"},88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",387.86,299.68,{"v":0,"d":"0.00"},88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",79.24,79.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",220.44,220.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":28.21895,"d":"28.22"},{"v":28.21895,"d":"28.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":28.21895,"d":"28.22"},{"v":28.21895,"d":"28.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",88.18,88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",88.18,88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",88.18,88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",132.26,132.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",132.26,132.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",132.26,132.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《收入决算表》（财决03表）进行批复。","","","","","","","","","",""]
["    2.本表含政府性基金预算财政拨款。","","","","","","","","","",""]
["    3.本表批复到项级科目。","","","","","","","","","",""]
["    4.本表以“万元”为金额单位（保留两位小数）。","","","","","","","","","",""]
[]
[{"$nulls":6},"—2.%d —"]

{"sheet":"表三 支出决算表(财决批复03表)","index":2,"n_rows":33,"n_cols":10,"rows_kept":33,"merged":[[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,9],[28,0,28,9],[29,0,29,9],[30,0,30,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算批复表"]
[{"$nulls":9},"财决批复03表"]
["部门：广西工商职业技术学院",{"$nulls":8},"金额单位：万元"]
["科目编码","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":15179.394375999998,"d":"15,179.39"},{"v":3431.222256,"d":"3,431.22"},{"v":11748.172120000001,"d":"11,748.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":14542.875425999999,"d":"14,542.88"},{"v":2873.9433059999997,"d":"2,873.94"},{"v":11668.93212,"d":"11,668.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":837.0364950000001,"d":"837.04"},{"v":0,"d":"0.00"},{"v":837.0364950000001,"d":"837.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":837.0364950000001,"d":"837.04"},{"v":0,"d":"0.00"},{"v":837.0364950000001,"d":"837.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":13705.838931,"d":"13,705.84"},{"v":2873.9433059999997,"d":"2,873.94"},{"v":10831.895625,"d":"10,831.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":13705.838931,"d":"13,705.84"},{"v":2873.9433059999997,"d":"2,873.94"},{"v":10831.895625,"d":"10,831.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":416.07895,"d":"416.08"},{"v":336.83895,"d":"336.84"},79.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",387.86,308.62,79.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",79.24,{"v":0,"d":"0.00"},79.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",220.44,220.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",88.18,88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":28.21895,"d":"28.22"},{"v":28.21895,"d":"28.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":28.21895,"d":"28.22"},{"v":28.21895,"d":"28.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",88.18,88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",88.18,88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",88.18,88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",132.26,132.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",132.26,132.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",132.26,132.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《支出决算表》（财决04表）进行批复。","","","","","","","","",""]
["    2.本表含政府性基金预算财政拨款。","","","","","","","","",""]
["    3.本表批复到项级科目。","","","","","","","","",""]
["    4.本表以“万元”为金额单位（保留两位小数）。","","","","","","","","",""]
[]
[{"$nulls":5},"— 3.%d —"]

{"sheet":"表四 财政拨款收入支出决算总表(财决批复04表)","index":3,"n_rows":38,"n_cols":8,"rows_kept":38,"merged":[[3,0,3,2],[3,3,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[34,0,34,7],[35,0,35,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算批复表"]
[{"$nulls":7},"财决批复04表"]
["部门：广西工商职业技术学院",{"$nulls":6},"金额单位：万元"]
["收     入","","","支     出","","","",""]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏次","","1","栏次","","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":8394.21054,"d":"8,394.21"},"一、一般公共服务支出","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",null,"二、外交支出","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","32",{"v":7746.909420999999,"d":"7,746.91"},{"v":7746.909420999999,"d":"7,746.91"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","35",{"v":327.89895,"d":"327.90"},{"v":327.89895,"d":"327.90"},{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","36",88.18,88.18,{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","46",132.26,132.26,{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","22",{"v":8394.21054,"d":"8,394.21"},"本年支出合计","49",{"v":8295.248371,"d":"8,295.25"},{"v":8295.248371,"d":"8,295.25"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","23",{"v":83.936495,"d":"83.94"},"年末财政拨款结转和结余","50",{"v":182.898664,"d":"182.90"},{"v":182.898664,"d":"182.90"},{"v":0,"d":"0.00"}]
["  一般公共预算财政拨款","24",{"v":83.936495,"d":"83.94"},"","51",null,null,""]
["  政府性基金预算财政拨款","25",{"v":0,"d":"0.00"},"","52",null,null,""]
["","26","","","53",null,null,""]
["总计","27",{"v":8478.147035,"d":"8,478.15"},"总计","54",{"v":8478.147035,"d":"8,478.15"},{"v":8478.147035,"d":"8,478.15"},{"v":0,"d":"0.00"}]
["注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","","","","","","",""]
["    2.本表以“万元”为金额单位（保留两位小数）。","","","","","","",""]
[]
[{"$nulls":3},"— 4 —"]

{"sheet":"表五 一般公共预算财政拨款支出决算表(财决批复05表","index":4,"n_rows":31,"n_cols":17,"rows_kept":31,"merged":[[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,16],[27,0,27,16],[28,0,28,16]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"一般公共预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"财决批复05表"]
["部门：广西工商职业技术学院",{"$nulls":15},"金额单位：万元"]
["科目编码","","","科目名称","年初结转和结余","","","本年收入","","","本年支出","","","年末结转和结余","","",""]
["支出功能分类","","","","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","","","小计","","小计","小计","","","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["","","","合计",{"v":83.936495,"d":"83.94"},{"v":0,"d":"0.00"},{"v":83.936495,"d":"83.94"},{"v":8394.21054,"d":"8,394.21"},{"v":2785.5705399999997,"d":"2,785.57"},{"v":5608.64,"d":"5,608.64"},{"v":8295.248371,"d":"8,295.25"},{"v":2756.03822,"d":"2,756.04"},{"v":5539.210151,"d":"5,539.21"},{"v":182.898664,"d":"182.90"},{"v":29.532320000000002,"d":"29.53"},{"v":153.366344,"d":"153.37"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":83.936495,"d":"83.94"},{"v":0,"d":"0.00"},{"v":83.936495,"d":"83.94"},{"v":7845.871590000001,"d":"7,845.87"},{"v":2316.4715899999997,"d":"2,316.47"},{"v":5529.4,"d":"5,529.40"},{"v":7746.909420999999,"d":"7,746.91"},{"v":2286.93927,"d":"2,286.94"},{"v":5459.9701509999995,"d":"5,459.97"},{"v":182.898664,"d":"182.90"},{"v":29.532320000000002,"d":"29.53"},{"v":153.366344,"d":"153.37"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":3.936495,"d":"3.94"},{"v":0,"d":"0.00"},{"v":3.936495,"d":"3.94"},{"v":833.1,"d":"833.10"},{"v":0,"d":"0.00"},{"v":833.1,"d":"833.10"},{"v":837.0364950000001,"d":"837.04"},{"v":0,"d":"0.00"},{"v":837.0364950000001,"d":"837.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":3.936495,"d":"3.94"},{"v":0,"d":"0.00"},{"v":3.936495,"d":"3.94"},{"v":833.1,"d":"833.10"},{"v":0,"d":"0.00"},{"v":833.1,"d":"833.10"},{"v":837.0364950000001,"d":"837.04"},{"v":0,"d":"0.00"},{"v":837.0364950000001,"d":"837.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":7012.77159,"d":"7,012.77"},{"v":2316.4715899999997,"d":"2,316.47"},{"v":4696.3,"d":"4,696.30"},{"v":6909.872926000001,"d":"6,909.87"},{"v":2286.93927,"d":"2,286.94"},{"v":4622.933656,"d":"4,622.93"},{"v":182.898664,"d":"182.90"},{"v":29.532320000000002,"d":"29.53"},{"v":153.366344,"d":"153.37"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":7012.77159,"d":"7,012.77"},{"v":2316.4715899999997,"d":"2,316.47"},{"v":4696.3,"d":"4,696.30"},{"v":6909.872926000001,"d":"6,909.87"},{"v":2286.93927,"d":"2,286.94"},{"v":4622.933656,"d":"4,622.93"},{"v":182.898664,"d":"182.90"},{"v":29.532320000000002,"d":"29.53"},{"v":153.366344,"d":"153.37"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":327.89895,"d":"327.90"},{"v":248.65895,"d":"248.66"},79.24,{"v":327.89895,"d":"327.90"},{"v":248.65895,"d":"248.66"},79.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},299.68,220.44,79.24,299.68,220.44,79.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},79.24,{"v":0,"d":"0.00"},79.24,79.24,{"v":0,"d":"0.00"},79.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},220.44,220.44,{"v":0,"d":"0.00"},220.44,220.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28.21895,"d":"28.22"},{"v":28.21895,"d":"28.22"},{"v":0,"d":"0.00"},{"v":28.21895,"d":"28.22"},{"v":28.21895,"d":"28.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28.21895,"d":"28.22"},{"v":28.21895,"d":"28.22"},{"v":0,"d":"0.00"},{"v":28.21895,"d":"28.22"},{"v":28.21895,"d":"28.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},88.18,88.18,{"v":0,"d":"0.00"},88.18,88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},88.18,88.18,{"v":0,"d":"0.00"},88.18,88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},88.18,88.18,{"v":0,"d":"0.00"},88.18,88.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},132.26,132.26,{"v":0,"d":"0.00"},132.26,132.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},132.26,132.26,{"v":0,"d":"0.00"},132.26,132.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},132.26,132.26,{"v":0,"d":"0.00"},132.26,132.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","","","","","","","","","","","","","","","",""]
["    2.本表批复到项级科目。","","","","","","","","","","","","","","","",""]
["    3.本表以“万元”为金额单位（保留两位小数）。","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— 5.%d —"]

{"sheet":"表六 一般公共预算财政拨款基本支出决算表(财决批复0","index":5,"n_rows":39,"n_cols":9,"rows_kept":39,"merged":[[0,0,0,8],[3,0,3,2],[3,3,3,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[34,0,34,1],[34,3,34,7],[35,0,35,8],[36,0,36,8]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算批复表"]
[{"$nulls":8},"财决批复06表"]
["部门：广西工商职业技术学院",{"$nulls":7},"金额单位：万元"]
["人员经费","","","公用经费","","","","",""]
["科目编码","科目名称","决算数","科目编码","科目名称","决算数","科目编码","科目名称","决算数"]
["","","","","","","","",""]
["301","工资福利支出",{"v":1602.84566,"d":"1,602.85"},"302","商品和服务支出",{"v":854.8880839999999,"d":"854.89"},"307","债务利息及费用支出",{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":1136.0606599999999,"d":"1,136.06"},"30201","  办公费",{"v":18.025794,"d":"18.03"},"30701","  国内债务付息",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":2.765,"d":"2.77"},"30202","  印刷费",{"v":0,"d":"0.00"},"30702","  国外债务付息",{"v":0,"d":"0.00"}]
["30103","  奖金",{"v":0,"d":"0.00"},"30203","  咨询费",{"v":0,"d":"0.00"},"310","资本性支出",{"v":169.025026,"d":"169.03"}]
["30106","  伙食补助费",{"v":0,"d":"0.00"},"30204","  手续费",{"v":0,"d":"0.00"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":0,"d":"0.00"},"30205","  水费",{"v":17.588834,"d":"17.59"},"31002","  办公设备购置",{"v":115.721299,"d":"115.72"}]
["30108","  机关事业单位基本养老保险缴费",220.44,"30206","  电费",{"v":43.585001,"d":"43.59"},"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":0,"d":"0.00"},"30207","  邮电费",{"v":3.233,"d":"3.23"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30110","  职工基本医疗保险缴费",88.18,"30208","  取暖费",{"v":0,"d":"0.00"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴费",{"v":0,"d":"0.00"},"30209","  物业管理费",{"v":12.797719,"d":"12.80"},"31007","  信息网络及软件购置更新",{"v":0,"d":"0.00"}]
["30112","  其他社会保障缴费",23.14,"30211","  差旅费",{"v":22.975057999999997,"d":"22.98"},"31008","  物资储备",{"v":0,"d":"0.00"}]
["30113","  住房公积金",132.26,"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},"30213","  维修（护）费",{"v":371.215912,"d":"371.22"},"31010","  安置补助",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":0,"d":"0.00"},"30214","  租赁费",{"v":14.226,"d":"14.23"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":129.27945,"d":"129.28"},"30215","  会议费",{"v":0,"d":"0.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":27.1365,"d":"27.14"},"30216","  培训费",{"v":0,"d":"0.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":9.126330000000001,"d":"9.13"},"30217","  公务接待费",{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":28.21895,"d":"28.22"},"30224","  被装购置费",{"v":0,"d":"0.00"},"31022","  无形资产购置",{"v":0,"d":"0.00"}]
["30305","  生活补助",{"v":0,"d":"0.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"31099","  其他资本性支出",{"v":53.303727,"d":"53.30"}]
["30306","  救济费",{"v":0,"d":"0.00"},"30226","  劳务费",4.13,"399","其他支出",{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":0,"d":"0.00"},"39906","  赠与",{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":0,"d":"0.00"},"30228","  工会经费",22.04,"39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":0,"d":"0.00"},"30229","  福利费",{"v":0,"d":"0.00"},"39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
["30310","  个人农业生产补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":0,"d":"0.00"},"39999","  其他支出",{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",{"v":64.79767,"d":"64.80"},"30239","  其他交通费用",{"v":32.053882,"d":"32.05"},"",""]
["","",null,"30240","  税金及附加费用",{"v":0,"d":"0.00"},"",""]
["","",null,"30299","  其他商品和服务支出",{"v":293.016884,"d":"293.02"},"",""]
["人员经费合计","",{"v":1732.1251100000002,"d":"1,732.13"},"公用经费合计","","","","",{"v":1023.91311,"d":"1,023.91"}]
["注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","","","","","","","",""]
["    2.本表以“万元”为金额单位（保留两位小数）。","","","","","","","",""]
[]
[{"$nulls":4},"— 6 —"]